Funding Status - March 2024

[WithoutPants]

Previous discussion #4679

(Note: yes this is late. A report for April will follow this one)

Bounties

Listed below are the currently unpaid bounties, sorted by bounty amount:

Issue	Bounty	Minus fees	Status	Claimed By
#3530	$450.00	$387.84	Open
#1259	$140.00	$120.55	Open
#2643	$102.34	$87.29	Open
#3553	$100.00	$86.02	Open
#3003	$100.00	$86.02	Open (transferred from #2575/#1444)
#1258	$90.00	$77.79	Open
stash-box#284	$75.00	$63.75	Open
#571	$71.80	$61.33	Open
#3875	$50.00	$43.25	Open
#13	$50.00	$42.75	Open
#1408	$40.00	$34.54	Open
#2497	$40.00	$33.51	Open
#4542	$25.00	$21.47	Open
#1659	$20.00	$17.12	Open
#684	$20.00	$17.12	Open
stash-box#282	$10.00	$8.31	Resolved	@InfiniteStash

Closed bounties

Issue	Bounty	Minus fees	Status	Claimed By

Financial status (as of end of February-2024)

Income/Expenses

Income
Backers (173)	$1,114.29
Github sponsors (12)	$54.90
Other contributions	$142.30
New bounties	$85.75
Total income	$1,397.24
Expenses
Development and bounties	$1,220.00
Total expenses	$1,220.00
Net surplus/loss	$177.24

Balance

Note: the expenses amounts are adjusted to correctly take into account (an approximation of) the fees that Open Collective charge for expenses.

Assets
Open Collective Balance	$11,945.92
Liabilities
Pending development	$1220.00
Pending bounties	$1188.66
stashdb hosting x16 months	$800.00
Total Liabilities	$3,208.66
Net Assets	$8,737.26

Projections

Projections are based on backer income remaining stable, and the maximum development hours being expensed.

Current Net Assets	$8,737.26
Income	per month
Backers (x161)	$1,114.29
Github sponsors (12)	$54.90
Total income	**$1,169.19
Expenses
Development	$1,220.00
stashdb hosting	$50.00
Total expenses	$1,270.00
Net surplus/loss	-$155.71
Years to asset exhaustion	4.7